엔지유인터내셔날

비상장계속사업자

NGU INTERNATION CO., LTD.

최민석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔지유인터내셔날

Business Reg. No. 6058146019 · CEO 최민석

I.Investment Overview

Target엔지유인터내셔날 (6058146019)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔지유인터내셔날
영문명NGU INTERNATION CO., LTD.
대표자최민석
사업자등록번호6058146019
법인등록번호1801110368068
설립일2001.06.30
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW269.92021351.52022394.22023386.22024385.32025
영업이익100M KRW11.7202131.5202222.6202331.6202416.22025
순이익100M KRW-5.220213.1202233.62023-30.1202434.92025
Item20252024202320222021
자산총계469.3억원518.6억원353.5억원300.1억원333.9억원
부채총계344.1억원348.5억원211.5억원191.7억원228.5억원
자본총계125.2억원170.1억원142억원108.4억원105.3억원
매출액385.3억원386.2억원394.2억원351.5억원269.9억원
영업이익16.2억원31.6억원22.6억원31.5억원11.7억원
순이익34.9억원-30.1억원33.6억원3.1억원-5.2억원

VII.Financial Ratios

FY2025 basis

4.22%

영업이익률

9.05%

순이익률

7.43%

ROA

27.84%

ROE

274.76%

부채비율

26.68%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지

Keywords 신재생에너지, 기상관측, 융합 서비스, 안전, 관광

YearProjectsPapersPatents
2017001
2015013
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔지유인터내셔날 투심보고서 | Alpha Lenz