엔에이치주택

비상장계속사업자

NH Housing Co., Ltd.

김윤희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에이치주택

Business Reg. No. 6798100090 · CEO 김윤희

I.Investment Overview

Target엔에이치주택 (6798100090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에이치주택
영문명NH Housing Co., Ltd.
대표자김윤희
사업자등록번호6798100090
법인등록번호2001110426712
설립일2015.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.120216.620221.520231.720241.82025
영업이익100M KRW-22.22021-32.52022-20.32023-49.4202449.62025
순이익100M KRW-22.32021-18.82022-53.32023-89.92024792025
Item20252024202320222021
자산총계2,109.6억원2,147.5억원691.2억원685억원1,481.1억원
부채총계1,886.5억원1,845.4억원783.9억원724.4억원1,501.7억원
자본총계223.2억원302.1억원-92.7억원-39.4억원-20.6억원
매출액1.8억원1.7억원1.5억원6.6억원48.1억원
영업이익49.6억원-49.4억원-20.3억원-32.5억원-22.2억원
순이익79억원-89.9억원-53.3억원-18.8억원-22.3억원

VI.Financial Ratios

FY2025 basis

2,733.03%

영업이익률

4,354.16%

순이익률

3.74%

ROA

35.39%

ROE

845.34%

부채비율

10.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에이치주택 투심보고서 | Alpha Lenz