엔에이치에프제15호공공임대위탁관리부동산투자회사

비상장

NHF15 REIT CO., LTD

조영욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에이치에프제15호공공임대위탁관리부동산투자회사

Business Reg. No. 6418800677 · CEO 조영욱

I.Investment Overview

Target엔에이치에프제15호공공임대위탁관리부동산투자회사 (6418800677)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에이치에프제15호공공임대위탁관리부동산투자회사
영문명NHF15 REIT CO., LTD
대표자조영욱
사업자등록번호6418800677
법인등록번호1311110496339
설립일2017.10.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW235.42021104.92022109.72023124.62024123.52025
Item20252024202320222021
자산총계8,057.7억원8,165.2억원8,279.9억원8,343.9억원8,564.1억원
부채총계7,933.3억원7,889.9억원7,864.2억원7,791.6억원7,863.8억원
자본총계124.3억원275.4억원415.7억원552.3억원700.3억원
매출액123.5억원124.6억원109.7억원104.9억원235.4억원
영업이익
순이익

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

ROA

ROE

6,380.19%

부채비율

1.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에이치에프제15호공공임대위탁관리부동산투자회사 투심보고서 | Alpha Lenz