나이스페이먼츠

비상장계속사업자

NICE Payments.co.,Ltd

황윤경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나이스페이먼츠

Business Reg. No. 8158100527 · CEO 황윤경

I.Investment Overview

Target나이스페이먼츠 (8158100527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나이스페이먼츠
영문명NICE Payments.co.,Ltd
대표자황윤경
사업자등록번호8158100527
법인등록번호1101116137809
설립일2016.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,369.420214,914.320225,621.920236,238.4202402025
영업이익100M KRW85.2202172.6202248.7202341.52024
순이익100M KRW81.8202161.92022502023107.4202429.72025
Item20252024202320222021
자산총계758.2억원7,391.3억원8,144억원6,772.6억원4,876.7억원
부채총계18.5억원5,988.9억원6,806.3억원5,486.1억원4,306.2억원
자본총계739.7억원1,402.4억원1,337.7억원1,286.5억원570.5억원
매출액0원6,238.4억원5,621.9억원4,914.3억원4,369.4억원
영업이익41.5억원48.7억원72.6억원85.2억원
순이익29.7억원107.4억원50억원61.9억원81.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

3.92%

ROA

4.02%

ROE

2.5%

부채비율

97.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나이스페이먼츠 투심보고서 | Alpha Lenz