스타월드몰

비상장계속사업자

ninestay

현동부

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스타월드몰

Business Reg. No. 1918701058 · CEO 현동부

I.Investment Overview

Target스타월드몰 (1918701058)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스타월드몰
영문명ninestay
대표자현동부
사업자등록번호1918701058
법인등록번호1601110483571
설립일2018.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW134.82021151.72022133.72023139.32024119.72025
영업이익100M KRW4.920217.52022-442023-9.82024-13.62025
순이익100M KRW1.520210.82022-60.9202342024-24.52025
Item20252024202320222021
자산총계402.7억원455.1억원460.8억원326.5억원222.3억원
부채총계369억원394.7억원376.6억원190.5억원178.9억원
자본총계33.7억원60.4억원84.2억원136억원43.3억원
매출액119.7억원139.3억원133.7억원151.7억원134.8억원
영업이익-13.6억원-9.8억원-44억원7.5억원4.9억원
순이익-24.5억원4억원-60.9억원8,112만원1.5억원

VI.Financial Ratios

FY2025 basis

-11.36%

영업이익률

-20.5%

순이익률

-6.09%

ROA

-72.88%

ROE

1,096.07%

부채비율

8.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스타월드몰 투심보고서 | Alpha Lenz