노곡피에프브이

비상장계속사업자

NK PFV Co., Ltd.

김화진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노곡피에프브이

Business Reg. No. 2768802001 · CEO 김화진

I.Investment Overview

Target노곡피에프브이 (2768802001)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노곡피에프브이
영문명NK PFV Co., Ltd.
대표자김화진
사업자등록번호2768802001
법인등록번호1101117727419
설립일2020.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-20.92021-13.82022-10.32023-72024-6.32025
순이익100M KRW-58.72021-86.42022-632023-62.12024-58.92025
Item20252024202320222021
자산총계916.2억원915.3억원919.9억원933.2억원980.6억원
부채총계1,198.1억원1,138.3억원1,080.7억원1,031.1억원992억원
자본총계-281.9억원-222.9억원-160.8억원-97.8억원-11.4억원
매출액0원
영업이익-6.3억원-7억원-10.3억원-13.8억원-20.9억원
순이익-58.9억원-62.1억원-63억원-86.4억원-58.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-6.43%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노곡피에프브이 투심보고서 | Alpha Lenz