엔케이디앤씨

비상장계속사업자

nkdnc.Co.,Ltd

나현아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔케이디앤씨

Business Reg. No. 1248757722 · CEO 나현아

I.Investment Overview

Target엔케이디앤씨 (1248757722)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔케이디앤씨
영문명nkdnc.Co.,Ltd
대표자나현아
사업자등록번호1248757722
법인등록번호2001110467881
설립일2016.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.720215.3202210.420236.7202420.42025
영업이익100M KRW-1.32021-27.82022-11.42023-12.42024-15.72025
순이익100M KRW-1.72021-35.92022-19.72023-25.22024-27.22025
Item20252024202320222021
자산총계849억원498.3억원388.7억원304.6억원215.5억원
부채총계919.9억원542억원407.2억원303.4억원178.4억원
자본총계-70.9억원-43.7억원-18.5억원1.2억원37.1억원
매출액20.4억원6.7억원10.4억원5.3억원1.7억원
영업이익-15.7억원-12.4억원-11.4억원-27.8억원-1.3억원
순이익-27.2억원-25.2억원-19.7억원-35.9억원-1.7억원

VI.Financial Ratios

FY2025 basis

-76.93%

영업이익률

-133.31%

순이익률

-3.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔케이디앤씨 투심보고서 | Alpha Lenz