남광개발

비상장계속사업자

NKFMC

남길석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남광개발

Business Reg. No. 1238152606 · CEO 남길석

I.Investment Overview

Target남광개발 (1238152606)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남광개발
영문명NKFMC
대표자남길석
사업자등록번호1238152606
법인등록번호1341110070263
설립일2000.01.03
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW196.12021213.22022223.62023212.22024195.12025
영업이익100M KRW1.42021220224.320232.220242.12025
순이익100M KRW5.920212.820223.120231.920241.12025
Item20252024202320222021
자산총계102.2억원103.5억원105.1억원100.7억원86.7억원
부채총계50.2억원50.6억원52.1억원52.8억원39.7억원
자본총계52억원52.9억원53억원47.9억원47억원
매출액195.1억원212.2억원223.6억원213.2억원196.1억원
영업이익2.1억원2.2억원4.3억원2억원1.4억원
순이익1.1억원1.9억원3.1억원2.8억원5.9억원

VII.Financial Ratios

FY2025 basis

1.05%

영업이익률

0.58%

순이익률

1.11%

ROA

2.17%

ROE

96.64%

부채비율

50.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남광개발 투심보고서 | Alpha Lenz