노불방재

비상장계속사업자

noble protection company

오경택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노불방재

Business Reg. No. 1138136841 · CEO 오경택

I.Investment Overview

Target노불방재 (1138136841)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노불방재
영문명noble protection company
대표자오경택
사업자등록번호1138136841
법인등록번호1101111244691
설립일1996.02.23
종업원수92명

V.Workforce

92

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW214.32021239.52022255.52023277.62024229.22025
영업이익100M KRW36.2202137.9202241.1202343.3202437.12025
순이익100M KRW27.3202132.5202237.9202351.7202437.32025
Item20252024202320222021
자산총계401.3억원404.8억원310.3억원273.5억원231.2억원
부채총계67.1억원108억원65.1억원66.1억원56.4억원
자본총계334.2억원296.9억원245.2억원207.3억원174.9억원
매출액229.2억원277.6억원255.5억원239.5억원214.3억원
영업이익37.1억원43.3억원41.1억원37.9억원36.2억원
순이익37.3억원51.7억원37.9억원32.5억원27.3억원

VII.Financial Ratios

FY2025 basis

16.17%

영업이익률

16.28%

순이익률

9.3%

ROA

11.17%

ROE

20.07%

부채비율

83.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노불방재 투심보고서 | Alpha Lenz