농산개발

비상장계속사업자

NONGSAN DEVELOPMENT.COM

김정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농산개발

Business Reg. No. 2148109273 · CEO 김정욱

I.Investment Overview

Target농산개발 (2148109273)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농산개발
영문명NONGSAN DEVELOPMENT.COM
대표자김정욱
사업자등록번호2148109273
법인등록번호1101110545074
설립일1987.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW219.32021181.12022190.820231752024141.92025
영업이익100M KRW45.6202137.3202259.1202353202429.22025
순이익100M KRW38.9202124.1202252.5202338.8202434.62025
Item20252024202320222021
자산총계551.9억원347.9억원307.9억원253.8억원246.2억원
부채총계190.6억원21.3억원20억원18.4억원32.3억원
자본총계361.3억원326.6억원287.9억원235.4억원213.9억원
매출액141.9억원175억원190.8억원181.1억원219.3억원
영업이익29.2억원53억원59.1억원37.3억원45.6억원
순이익34.6억원38.8억원52.5억원24.1억원38.9억원

VI.Financial Ratios

FY2025 basis

20.56%

영업이익률

24.41%

순이익률

6.28%

ROA

9.59%

ROE

52.76%

부채비율

65.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농산개발 투심보고서 | Alpha Lenz