논현에스에이치

비상장계속사업자

NONHYUN SH

박주렬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

논현에스에이치

Business Reg. No. 2128611045 · CEO 박주렬

I.Investment Overview

Target논현에스에이치 (2128611045)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명논현에스에이치
영문명NONHYUN SH
대표자박주렬
사업자등록번호2128611045
법인등록번호1101115489756
설립일2014.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.52021473.82022485.2202334.7202402025
영업이익100M KRW-14.52021189.72022184.82023-131.82024-5.72025
순이익100M KRW-412021153.220221272023-130.22024-17.92025
Item20252024202320222021
자산총계242.2억원243.1억원629억원635.7억원534.9억원
부채총계219.2억원202.2억원458억원591.7억원644.2억원
자본총계23억원40.9억원171억원44억원-109.3억원
매출액0원34.7억원485.2억원473.8억원194.5억원
영업이익-5.7억원-131.8억원184.8억원189.7억원-14.5억원
순이익-17.9억원-130.2억원127억원153.2억원-41억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.38%

ROA

-77.74%

ROE

953.59%

부채비율

9.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

논현에스에이치 투심보고서 | Alpha Lenz