노스팜

비상장계속사업자

north palm

김정춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노스팜

Business Reg. No. 1078681502 · CEO 김정춘

I.Investment Overview

Target노스팜 (1078681502)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노스팜
영문명north palm
대표자김정춘
사업자등록번호1078681502
법인등록번호1101113513755
설립일2006.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW162.42021174.72022164.72023158.32024145.62025
영업이익100M KRW77.6202182.2202266.4202363.7202452.22025
순이익100M KRW56.4202157.8202236.8202339.22024342025
Item20252024202320222021
자산총계458.2억원472.1억원516.1억원585.1억원732.3억원
부채총계198.7억원246.6억원284.7억원340.5억원394.1억원
자본총계259.5억원225.5억원231.4억원244.6억원338.2억원
매출액145.6억원158.3억원164.7억원174.7억원162.4억원
영업이익52.2억원63.7억원66.4억원82.2억원77.6억원
순이익34억원39.2억원36.8억원57.8억원56.4억원

VI.Financial Ratios

FY2025 basis

35.82%

영업이익률

23.33%

순이익률

7.41%

ROA

13.09%

ROE

76.56%

부채비율

56.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노스팜 투심보고서 | Alpha Lenz