노바인터내쇼널

비상장계속사업자

NOVA INTERNATIONAL .CO.,LTD

이효/이동선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노바인터내쇼널

Business Reg. No. 1058163269 · CEO 이효/이동선

I.Investment Overview

Target노바인터내쇼널 (1058163269)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노바인터내쇼널
영문명NOVA INTERNATIONAL .CO.,LTD
대표자이효/이동선
사업자등록번호1058163269
법인등록번호1101111024712
설립일1994.04.04
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW561.62021476.52022213.2202365.3202459.32025
영업이익100M KRW47.52021-33.22022-92.12023-68.12024-59.52025
순이익100M KRW56.92021-28.42022-85.72023-50.62024-69.52025
Item20252024202320222021
자산총계422.6억원462.9억원444.5억원630.1억원681.2억원
부채총계345.5억원318.9억원345.2억원440.2억원447.9억원
자본총계77.1억원144.1억원99.2억원189.9억원233.3억원
매출액59.3억원65.3억원213.2억원476.5억원561.6억원
영업이익-59.5억원-68.1억원-92.1억원-33.2억원47.5억원
순이익-69.5억원-50.6억원-85.7억원-28.4억원56.9억원

VII.Financial Ratios

FY2025 basis

-100.3%

영업이익률

-117.23%

순이익률

-16.45%

ROA

-90.14%

ROE

448.14%

부채비율

18.24%

자기자본비율

VIII.R&D Activity

Fields 기계 > 측정표준/시험평가기술 · 화공 > 화학제품 · 에너지/자원 > 신재생에너지

Keywords 신발, 친환경, 탄소중립, 바이오 소재, 기능성

YearProjectsPapersPatents
2026100
2025100
2024100
2023200
2022100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노바인터내쇼널 투심보고서 | Alpha Lenz