노바쎄미

비상장계속사업자

NOVASEMI

이현근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노바쎄미

Business Reg. No. 1308632831 · CEO 이현근

I.Investment Overview

Target노바쎄미 (1308632831)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노바쎄미
영문명NOVASEMI
대표자이현근
사업자등록번호1308632831
법인등록번호1211110168724
설립일2008.02.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW116.920211312022142.4202312620241552025
영업이익100M KRW10202115.520221.52023-12.7202414.42025
순이익100M KRW11.120218.12022-5.12023-24.8202462025
Item20252024202320222021
자산총계404.6억원436억원380.4억원322.2억원221.2억원
부채총계221.3억원244.2억원218.8억원181.6억원88.8억원
자본총계183.2억원191.8억원161.6억원140.5억원132.4억원
매출액155억원126억원142.4억원131억원116.9억원
영업이익14.4억원-12.7억원1.5억원15.5억원10억원
순이익6억원-24.8억원-5.1억원8.1억원11.1억원

VI.Financial Ratios

FY2025 basis

9.3%

영업이익률

3.85%

순이익률

1.47%

ROA

3.26%

ROE

120.78%

부채비율

45.29%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체장비

Keywords 센서반도체, 모듈, 지능형

YearProjectsPapersPatents
2022100
2021100
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노바쎄미 투심보고서 | Alpha Lenz