노보노디스크제약

비상장계속사업자

Novo Nordisk Pharma Korea Ltd.

라나 아즈파르자파르

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

노보노디스크제약

Business Reg. No. 1208138527 · CEO 라나 아즈파르자파르

I.Investment Overview

Target노보노디스크제약 (1208138527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명노보노디스크제약
영문명Novo Nordisk Pharma Korea Ltd.
대표자라나 아즈파르자파르
사업자등록번호1208138527
법인등록번호1101111010985
설립일1994.02.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,889.320212,190.820222,302.320233,746.920246,952.82025
영업이익100M KRW76.52021111.5202282.92023136.52024241.82025
순이익100M KRW112.5202177.4202256.2202396.32024185.52025
Item20252024202320222021
자산총계6,154.3억원3,091.1억원1,135.6억원1,256.8억원1,018.9억원
부채총계5,374.4억원2,496.7억원637.5억원814.8억원654.4억원
자본총계779.9억원594.5억원498.1억원442억원364.6억원
매출액6,952.8억원3,746.9억원2,302.3억원2,190.8억원1,889.3억원
영업이익241.8억원136.5억원82.9억원111.5억원76.5억원
순이익185.5억원96.3억원56.2억원77.4억원112.5억원

VI.Financial Ratios

FY2025 basis

3.48%

영업이익률

2.67%

순이익률

3.01%

ROA

23.78%

ROE

689.07%

부채비율

12.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

노보노디스크제약 투심보고서 | Alpha Lenz