앤알커뮤니케이션

비상장계속사업자

NRCommunication

성호종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

앤알커뮤니케이션

Business Reg. No. 2208172145 · CEO 성호종

I.Investment Overview

Target앤알커뮤니케이션 (2208172145)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명앤알커뮤니케이션
영문명NRCommunication
대표자성호종
사업자등록번호2208172145
법인등록번호1101111823891
설립일1999.12.13

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 이세형21.27%
  • 김경원7.35%
  • 이권희4.67%
  • 성호종1.29%
  • 송경인0.95%
  • Others64.47%
ShareholderRelationSharesPrePost
이세형임원3,000,50121.27%21.27%
이권희임원658,6314.67%4.67%
김경원임원1,037,6387.35%7.35%
(주)셀인바이오관계사00.00%0.00%
성호종임원182,5851.29%1.29%
송경인임원133,8810.95%0.95%
정세부임원15,0000.11%0.11%
백승중임원2,9970.02%0.02%
이명옥관계사(대표)14,8000.10%0.10%

VI.Key Executives

NameTitleCareer
이세형회장前)LG 마이크로닉스
이권희고문건국대학교 경영대학원 졸업
성호종CEO대표이사前)앤알커뮤니케이션 영업본부장
이연우감사前(주)케이프투자증권 IB사업부 이사
김경원상무前(주)와이에이치 대표이사
송경인전무前)앤알커뮤니케이션 전산실장
정세부상무前)앤알커뮤니케이션 영업지원팀장
백승중상무前)앤알커뮤니케이션 PB팀장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW336.92023353.32024
영업이익100M KRW25.6202323.12024
순이익100M KRW22.2202333.52024
Item20242023
자산총계385.7억원354.5억원
부채총계165.8억원163.1억원
자본총계219.9억원191.4억원
매출액353.3억원336.9억원
영업이익23.1억원25.6억원
순이익33.5억원22.2억원

VIII.Financial Ratios

FY2024 basis

6.55%

영업이익률

9.47%

순이익률

39.04%

매출총이익률

8.67%

ROA

15.21%

ROE

75.41%

부채비율

146.51%

유동비율

57.01%

자기자본비율

4.85%

매출액증가율

237원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31적정의견인덕회계법인
2024.12.31-
2023.12.31적정인덕회계법인
2022.12.31적정인덕회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

앤알커뮤니케이션 투심보고서 | Alpha Lenz