엔에스제이홀딩스

비상장계속사업자

nsj holdings

남욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에스제이홀딩스

Business Reg. No. 2188700091 · CEO 남욱

I.Investment Overview

Target엔에스제이홀딩스 (2188700091)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에스제이홀딩스
영문명nsj holdings
대표자남욱
사업자등록번호2188700091
법인등록번호1311110412533
설립일2015.06.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.320211.820222.520232.620243.32025
영업이익100M KRW-48.82021-11.92022-5.82023-8.220242.12025
순이익100M KRW-57.52021-118.92022-920232.8202432025
Item20252024202320222021
자산총계265.5억원261.6억원498.9억원490.5억원621.2억원
부채총계22.9억원22.1억원262.3억원244.9억원256.7억원
자본총계242.5억원239.5억원236.7억원245.6억원364.6억원
매출액3.3억원2.6억원2.5억원1.8억원2,902만원
영업이익2.1억원-8.2억원-5.8억원-11.9억원-48.8억원
순이익3억원2.8억원-9억원-118.9억원-57.5억원

VI.Financial Ratios

FY2025 basis

64.05%

영업이익률

90.92%

순이익률

1.14%

ROA

1.25%

ROE

9.46%

부채비율

91.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에스제이홀딩스 투심보고서 | Alpha Lenz