엔에스제이피엠

비상장계속사업자

nsj pm

남욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에스제이피엠

Business Reg. No. 7858101899 · CEO 남욱

I.Investment Overview

Target엔에스제이피엠 (7858101899)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에스제이피엠
영문명nsj pm
대표자남욱
사업자등록번호7858101899
법인등록번호1101117763299
설립일2021.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.720214.120224.120234.120244.12025
영업이익100M KRW-1.62021-3.520221.12023-5.7202472025
순이익100M KRW-12.52021-20.12022-14.52023-27.7202425.32025
Item20252024202320222021
자산총계389.9억원390.5억원391.7억원392.9억원384.8억원
부채총계487억원462.3억원435.8억원422.5억원394.3억원
자본총계-97.1억원-71.8억원-44.1억원-29.6억원-9.5억원
매출액4.1억원4.1억원4.1억원4.1억원1.7억원
영업이익7억원-5.7억원1.1억원-3.5억원-1.6억원
순이익25.3억원-27.7억원-14.5억원-20.1억원-12.5억원

VI.Financial Ratios

FY2025 basis

172.07%

영업이익률

620.3%

순이익률

6.49%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에스제이피엠 투심보고서 | Alpha Lenz