엔스텔정보통신

비상장계속사업자

NsTEL Inc.

이희준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔스텔정보통신

Business Reg. No. 1298148191 · CEO 이희준

I.Investment Overview

Target엔스텔정보통신 (1298148191)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔스텔정보통신
영문명NsTEL Inc.
대표자이희준
사업자등록번호1298148191
법인등록번호1311110071529
설립일2002.01.29
종업원수66명

V.Workforce

66

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.62023285.92024360.82025
영업이익100M KRW20.5202339.8202438.52025
순이익100M KRW19.4202335202433.62025
Item202520242023
자산총계319.4억원276.6억원281.5억원
부채총계164.9억원143.6억원183.6억원
자본총계154.5억원132.9억원97.9억원
매출액360.8억원285.9억원185.6억원
영업이익38.5억원39.8억원20.5억원
순이익33.6억원35억원19.4억원

VII.Financial Ratios

FY2025 basis

10.67%

영업이익률

9.31%

순이익률

10.52%

ROA

21.74%

ROE

106.7%

부채비율

48.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.