엔에스브이

비상장계속사업자

NSV.CO.LTD.,

윤은중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에스브이

Business Reg. No. 1398108139 · CEO 윤은중

I.Investment Overview

Target엔에스브이 (1398108139)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에스브이
영문명NSV.CO.LTD.,
대표자윤은중
사업자등록번호1398108139
법인등록번호1101110871023
설립일1992.07.01
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW233.12021311.62022361.62023377.220243152025
영업이익100M KRW2.6202124.6202217.4202342.1202421.62025
순이익100M KRW1.8202124.2202216.7202335.72024212025
Item20252024202320222021
자산총계425.1억원410.7억원373.9억원356.2억원344.6억원
부채총계133.1억원139.8억원138.7억원137.7억원150.3억원
자본총계292억원271억원235.1억원218.5억원194.3억원
매출액315억원377.2억원361.6억원311.6억원233.1억원
영업이익21.6억원42.1억원17.4억원24.6억원2.6억원
순이익21억원35.7억원16.7억원24.2억원1.8억원

VII.Financial Ratios

FY2025 basis

6.85%

영업이익률

6.67%

순이익률

4.94%

ROA

7.2%

ROE

45.59%

부채비율

68.69%

자기자본비율

VIII.R&D Activity

Fields 기계 > 기타 기계 · 기계 > 요소부품 · 기계 > 조선/해양시스템

Keywords 기진력, 쇼크마운트, 공진, 손실계수, 점성댐퍼

YearProjectsPapersPatents
2024100
2023100
2020100
2019100
2018100
2017000
2016100
2014000
2013100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에스브이 투심보고서 | Alpha Lenz