엔티개발

비상장계속사업자

NT development

정미경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔티개발

Business Reg. No. 5968601576 · CEO 정미경

I.Investment Overview

Target엔티개발 (5968601576)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔티개발
영문명NT development
대표자정미경
사업자등록번호5968601576
법인등록번호2001110585873
설립일2020.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.12022224.12023532.1202402025
영업이익100M KRW-5.220213.1202256.62023136.12024-24.42025
순이익100M KRW-5.220213.4202243.82023115.42024-49.62025
Item20252024202320222021
자산총계305.4억원828.3억원437.4억원492.6억원356.5억원
부채총계198.1억원671.4억원395.9억원494.8억원362.2억원
자본총계107.3억원156.9억원41.5억원-2.3억원-5.6억원
매출액0원532.1억원224.1억원106.1억원
영업이익-24.4억원136.1억원56.6억원3.1억원-5.2억원
순이익-49.6억원115.4억원43.8억원3.4억원-5.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-16.24%

ROA

-46.2%

ROE

184.58%

부채비율

35.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔티개발 투심보고서 | Alpha Lenz