엔트리연구원

비상장계속사업자

NTREE Co.,Ltd.

김홍수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔트리연구원

Business Reg. No. 1388132811 · CEO 김홍수

I.Investment Overview

Target엔트리연구원 (1388132811)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔트리연구원
영문명NTREE Co.,Ltd.
대표자김홍수
사업자등록번호1388132811
법인등록번호1341110138441
설립일2006.02.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW93.1202198.42022120.72023121.22024119.42025
영업이익100M KRW2.320215.720225.520237.620245.22025
순이익100M KRW36.320213.72022-1.220232.8202412025
Item20252024202320222021
자산총계287억원232.9억원223.2억원158.8억원159.7억원
부채총계161.6억원164.1억원157.1억원91.5억원96.1억원
자본총계125.4억원68.9억원66.1억원67.2억원63.6억원
매출액119.4억원121.2억원120.7억원98.4억원93.1억원
영업이익5.2억원7.6억원5.5억원5.7억원2.3억원
순이익9,998만원2.8억원-1.2억원3.7억원36.3억원

VI.Financial Ratios

FY2025 basis

4.36%

영업이익률

0.84%

순이익률

0.35%

ROA

0.8%

ROE

128.94%

부채비율

43.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔트리연구원 투심보고서 | Alpha Lenz