늘푸른학교

비상장계속사업자

Nul Pu Run Hak Kyo Co., Ltd.

이홍현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘푸른학교

Business Reg. No. 5028194319 · CEO 이홍현

I.Investment Overview

Target늘푸른학교 (5028194319)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘푸른학교
영문명Nul Pu Run Hak Kyo Co., Ltd.
대표자이홍현
사업자등록번호5028194319
법인등록번호1701110347478
설립일2008.01.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.5202115.5202219.9202316.4202419.72025
영업이익100M KRW7.620216.820229.120238.820247.32025
순이익100M KRW-2.22021-1.920221.220230.620240.72025
Item20252024202320222021
자산총계141억원174.8억원213.4억원240.9억원261.4억원
부채총계118.7억원153.2억원192.5억원221.2억원239.7억원
자본총계22.3억원21.6억원20.9억원19.7억원21.6억원
매출액19.7억원16.4억원19.9억원15.5억원15.5억원
영업이익7.3억원8.8억원9.1억원6.8억원7.6억원
순이익7,162만원6,495만원1.2억원-1.9억원-2.2억원

VI.Financial Ratios

FY2025 basis

37%

영업이익률

3.64%

순이익률

0.51%

ROA

3.22%

ROE

532.83%

부채비율

15.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘푸른학교 투심보고서 | Alpha Lenz