늘푸른파주양주

비상장계속사업자

nullpurenpajuyangju

정영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘푸른파주양주

Business Reg. No. 1018671705 · CEO 정영수

I.Investment Overview

Target늘푸른파주양주 (1018671705)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘푸른파주양주
영문명nullpurenpajuyangju
대표자정영수
사업자등록번호1018671705
법인등록번호1101114855445
설립일2012.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34202135.7202232.1202336.3202454.72025
영업이익100M KRW23.6202122.2202220.7202323.5202427.62025
순이익100M KRW-2.32021-1.92022-22023-2.320242.42025
Item20252024202320222021
자산총계618.3억원686.2억원760.4억원808.6억원842.1억원
부채총계589.9억원655.4억원727.3억원773.6억원805.1억원
자본총계28.4억원30.8억원33.1억원35.1억원37억원
매출액54.7억원36.3억원32.1억원35.7억원34억원
영업이익27.6억원23.5억원20.7억원22.2억원23.6억원
순이익2.4억원-2.3억원-2억원-1.9억원-2.3억원

VI.Financial Ratios

FY2025 basis

50.49%

영업이익률

4.4%

순이익률

0.39%

ROA

8.46%

ROE

2,077.56%

부채비율

4.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘푸른파주양주 투심보고서 | Alpha Lenz