늘푸름가구

비상장계속사업자

nulpurum furniture corporation

정유순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘푸름가구

Business Reg. No. 1398119223 · CEO 정유순

I.Investment Overview

Target늘푸름가구 (1398119223)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘푸름가구
영문명nulpurum furniture corporation
대표자정유순
사업자등록번호1398119223
법인등록번호1201110061440
설립일1990.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW45.5202156202252.6202337.9202432.92025
영업이익100M KRW3.320215.520225.320235.720243.42025
순이익100M KRW1.120211.420220.220230.2202402025
Item20252024202320222021
자산총계190억원182억원184.4억원190억원182.1억원
부채총계124.2억원116.3억원118.8억원124.6억원118억원
자본총계65.8억원65.8억원65.6억원65.4억원64억원
매출액32.9억원37.9억원52.6억원56억원45.5억원
영업이익3.4억원5.7억원5.3억원5.5억원3.3억원
순이익393만원2,082만원1,833만원1.4억원1.1억원

VI.Financial Ratios

FY2025 basis

10.48%

영업이익률

0.12%

순이익률

0.02%

ROA

0.06%

ROE

188.72%

부채비율

34.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘푸름가구 투심보고서 | Alpha Lenz