엔와이제이

비상장계속사업자

NYJ Co., Ltd

남영자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔와이제이

Business Reg. No. 2118752958 · CEO 남영자

I.Investment Overview

Target엔와이제이 (2118752958)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔와이제이
영문명NYJ Co., Ltd
대표자남영자
사업자등록번호2118752958
법인등록번호1101113052638
설립일2004.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.520218.320229.1202310.3202410.42025
영업이익100M KRW120212.420222.620233.720240.72025
순이익100M KRW-0.120211.320221.420230.62024-0.62025
Item20252024202320222021
자산총계354.9억원328.2억원326.3억원326.5억원292.1억원
부채총계185.8억원158.5억원156.5억원158.1억원83억원
자본총계169.1억원169.7억원169.8억원168.4억원209.1억원
매출액10.4억원10.3억원9.1억원8.3억원8.5억원
영업이익6,512만원3.7억원2.6억원2.4억원1억원
순이익-6,213만원5,848만원1.4억원1.3억원-1,384만원

VI.Financial Ratios

FY2025 basis

6.28%

영업이익률

-5.99%

순이익률

-0.18%

ROA

-0.37%

ROE

109.9%

부채비율

47.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔와이제이 투심보고서 | Alpha Lenz