오원물산

비상장계속사업자

o-won.co.kr

허 수창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오원물산

Business Reg. No. 1018121646 · CEO 허 수창

I.Investment Overview

Target오원물산 (1018121646)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오원물산
영문명o-won.co.kr
대표자허 수창
사업자등록번호1018121646
법인등록번호1101110008478
설립일1970.12.01
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28202131.2202232.4202334.9202436.72025
영업이익100M KRW9202112.1202211.7202313.22024152025
순이익100M KRW2.520213.220220.120231.720245.62025
Item20252024202320222021
자산총계315.9억원311.7억원314.6억원319.6억원319.7억원
부채총계274.7억원276억원280.6억원285.7억원288.9억원
자본총계41.2억원35.7억원34억원33.9억원30.8억원
매출액36.7억원34.9억원32.4억원31.2억원28억원
영업이익15억원13.2억원11.7억원12.1억원9억원
순이익5.6억원1.7억원711만원3.2억원2.5억원

VII.Financial Ratios

FY2025 basis

40.91%

영업이익률

15.19%

순이익률

1.76%

ROA

13.51%

ROE

665.93%

부채비율

13.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오원물산 투심보고서 | Alpha Lenz