오방

비상장계속사업자

OBANG CO.,LTD.

임동규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오방

Business Reg. No. 3128123225 · CEO 임동규

I.Investment Overview

Target오방 (3128123225)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오방
영문명OBANG CO.,LTD.
대표자임동규
사업자등록번호3128123225
법인등록번호1615110018882
설립일1996.03.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW339.32021365.32022337.42023338.42024329.82025
영업이익100M KRW12202113.3202213.620239.620243.32025
순이익100M KRW820219.42022920236.620241.22025
Item20252024202320222021
자산총계130.1억원134.4억원123.4억원146.7억원141.5억원
부채총계60.5억원61억원46.5억원68.9억원63억원
자본총계69.6억원73.4억원76.8억원77.8억원78.5억원
매출액329.8억원338.4억원337.4억원365.3억원339.3억원
영업이익3.3억원9.6억원13.6억원13.3억원12억원
순이익1.2억원6.6억원9억원9.4억원8억원

VI.Financial Ratios

FY2025 basis

1.01%

영업이익률

0.37%

순이익률

0.94%

ROA

1.75%

ROE

86.96%

부채비율

53.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오방 투심보고서 | Alpha Lenz