오브라크리에이티브

비상장계속사업자

Obra Creative Inc.

차진경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오브라크리에이티브

Business Reg. No. 1918600881 · CEO 차진경

I.Investment Overview

Target오브라크리에이티브 (1918600881)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오브라크리에이티브
영문명Obra Creative Inc.
대표자차진경
사업자등록번호1918600881
법인등록번호1101116499803
설립일2017.09.21
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.32021102.120225.820235.42024104.72025
영업이익100M KRW-5.52021-3.92022-6.32023-0.620247.62025
순이익100M KRW-26.32021-22.52022-21.42023-15.1202422.72025
Item20252024202320222021
자산총계117.6억원141.7억원144.1억원151.6억원167.7억원
부채총계146.8억원150억원137.2억원162.3억원154.5억원
자본총계-29.2억원-8.3억원6.9억원-10.7억원13.2억원
매출액104.7억원5.4억원5.8억원102.1억원6.3억원
영업이익7.6억원-5,664만원-6.3억원-3.9억원-5.5억원
순이익22.7억원-15.1억원-21.4억원-22.5억원-26.3억원

VII.Financial Ratios

FY2025 basis

7.23%

영업이익률

21.68%

순이익률

19.29%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오브라크리에이티브 투심보고서 | Alpha Lenz