오창할인마트

비상장계속사업자

OCHANG MART

민경대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오창할인마트

Business Reg. No. 7698701531 · CEO 민경대

I.Investment Overview

Target오창할인마트 (7698701531)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오창할인마트
영문명OCHANG MART
대표자민경대
사업자등록번호7698701531
법인등록번호1501110264569
설립일2019.02.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW427.82021440.82022420.22023407.52024373.32025
영업이익100M KRW4.2202121.2202216.6202313.9202414.22025
순이익100M KRW-4.2202110.420224.120230.720242.52025
Item20252024202320222021
자산총계353.7억원364.2억원360.8억원303.4억원305.3억원
부채총계329억원327억원321.2억원292.9억원305.3억원
자본총계24.7억원37.2억원39.5억원10.5억원139만원
매출액373.3억원407.5억원420.2억원440.8억원427.8억원
영업이익14.2억원13.9억원16.6억원21.2억원4.2억원
순이익2.5억원6,724만원4.1억원10.4억원-4.2억원

VI.Financial Ratios

FY2025 basis

3.81%

영업이익률

0.67%

순이익률

0.71%

ROA

10.12%

ROE

1,330.77%

부채비율

6.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오창할인마트 투심보고서 | Alpha Lenz