오앤이

비상장계속사업자

OH&LEE In.De.CO.,LTD

오성철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오앤이

Business Reg. No. 1298605334 · CEO 오성철

I.Investment Overview

Target오앤이 (1298605334)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오앤이
영문명OH&LEE In.De.CO.,LTD
대표자오성철
사업자등록번호1298605334
법인등록번호1311110177872
설립일2007.01.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.9202125.7202223.4202321202411.52025
영업이익100M KRW2.220211.720221.620231.220240.92025
순이익100M KRW0.820210.12022-1.22023-1.32024-0.92025
Item20252024202320222021
자산총계130.3억원133.2억원136.7억원135.7억원137.2억원
부채총계89억원91억원93.3억원91억원92.7억원
자본총계41.3억원42.2억원43.4억원44.6억원44.6억원
매출액11.5억원21억원23.4억원25.7억원20.9억원
영업이익9,358만원1.2억원1.6억원1.7억원2.2억원
순이익-8,778만원-1.3억원-1.2억원797만원8,110만원

VI.Financial Ratios

FY2025 basis

8.14%

영업이익률

-7.63%

순이익률

-0.67%

ROA

-2.13%

ROE

215.68%

부채비율

31.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오앤이 투심보고서 | Alpha Lenz