오성사

비상장

OH SUNG CO., LTD.

김정하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오성사

Business Reg. No. 6078100339 · CEO 김정하

I.Investment Overview

Target오성사 (6078100339)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오성사
영문명OH SUNG CO., LTD.
대표자김정하
사업자등록번호6078100339
법인등록번호1942110000216
설립일1965.04.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,827.620212,667.820222,68820232,407.920242,355.92025
영업이익100M KRW151.62021125.5202252023-19.6202442.42025
순이익100M KRW1712021167.72022104.92023116.32024121.52025
Item20252024202320222021
자산총계2,358.2억원2,281.2억원2,253.7억원2,056.3억원1,983.6억원
부채총계371.1억원415.5억원504.4억원411.9억원506.8억원
자본총계1,987.1억원1,865.6억원1,749.4억원1,644.5억원1,476.8억원
매출액2,355.9억원2,407.9억원2,688억원2,667.8억원2,827.6억원
영업이익42.4억원-19.6억원5억원125.5억원151.6억원
순이익121.5억원116.3억원104.9억원167.7억원171억원

VI.Financial Ratios

FY2025 basis

1.8%

영업이익률

5.16%

순이익률

5.15%

ROA

6.11%

ROE

18.67%

부채비율

84.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오성사 투심보고서 | Alpha Lenz