오일스타

비상장계속사업자

oilstar

진순덕. 이의우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오일스타

Business Reg. No. 4018701014 · CEO 진순덕. 이의우

I.Investment Overview

Target오일스타 (4018701014)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오일스타
영문명oilstar
대표자진순덕. 이의우
사업자등록번호4018701014
법인등록번호2101110133787
설립일2018.06.19
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW756.620211,301.920222,372.220232,171.320242,757.82025
영업이익100M KRW220213.820225.620234.620246.22025
순이익100M KRW1.120214.320222.320232.4202432025
Item20252024202320222021
자산총계162.1억원150.8억원110.9억원76.9억원79억원
부채총계114.9억원106.6억원92.3억원60.5억원66.9억원
자본총계47.2억원44.2억원18.6억원16.4억원12.1억원
매출액2,757.8억원2,171.3억원2,372.2억원1,301.9억원756.6억원
영업이익6.2억원4.6억원5.6억원3.8억원2억원
순이익3억원2.4억원2.3억원4.3억원1.1억원

VII.Financial Ratios

FY2025 basis

0.22%

영업이익률

0.11%

순이익률

1.84%

ROA

6.32%

ROE

243.48%

부채비율

29.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오일스타 투심보고서 | Alpha Lenz