옥산개발

비상장계속사업자

OKSAN Developing Co.Ltd

김태열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

옥산개발

Business Reg. No. 5058142810 · CEO 김태열

I.Investment Overview

Target옥산개발 (5058142810)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명옥산개발
영문명OKSAN Developing Co.Ltd
대표자김태열
사업자등록번호5058142810
법인등록번호1717110065689
설립일2005.07.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW78.8202182.5202271.7202365.62024582025
영업이익100M KRW39202144.1202216202317.520249.82025
순이익100M KRW28.6202132.720228.6202311.720246.12025
Item20252024202320222021
자산총계316.3억원311.8억원302.4억원323.4억원310.2억원
부채총계138.6억원140.3억원142.6억원172.2억원191.6억원
자본총계177.7억원171.5억원159.9억원151.3억원118.6억원
매출액58억원65.6억원71.7억원82.5억원78.8억원
영업이익9.8억원17.5억원16억원44.1억원39억원
순이익6.1억원11.7억원8.6억원32.7억원28.6억원

VI.Financial Ratios

FY2025 basis

16.81%

영업이익률

10.59%

순이익률

1.94%

ROA

3.46%

ROE

77.99%

부채비율

56.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

옥산개발 투심보고서 | Alpha Lenz