올림픽컨트리클럽

비상장계속사업자

OLYMPIC COUNTRY CLUB

이관식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

올림픽컨트리클럽

Business Reg. No. 1288106238 · CEO 이관식

I.Investment Overview

Target올림픽컨트리클럽 (1288106238)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명올림픽컨트리클럽
영문명OLYMPIC COUNTRY CLUB
대표자이관식
사업자등록번호1288106238
법인등록번호1243110003816
설립일1978.04.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.52021103.2202292.4202390202480.12025
영업이익100M KRW62.1202161.1202230.52023-4.12024-11.82025
순이익100M KRW50202131.8202218.62023-19.42024-4.32025
Item20252024202320222021
자산총계642.4억원748.1억원669.2억원395.2억원201억원
부채총계351.1억원450.8억원460억원204.6억원42.1억원
자본총계291.3억원297.3억원209.2억원190.6억원158.8억원
매출액80.1억원90억원92.4억원103.2억원100.5억원
영업이익-11.8억원-4.1억원30.5억원61.1억원62.1억원
순이익-4.3억원-19.4억원18.6억원31.8억원50억원

VI.Financial Ratios

FY2025 basis

-14.79%

영업이익률

-5.43%

순이익률

-0.68%

ROA

-1.49%

ROE

120.53%

부채비율

45.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

올림픽컨트리클럽 투심보고서 | Alpha Lenz