오미아코리아

비상장계속사업자

Omya Korea Inc.

이 규 연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오미아코리아

Business Reg. No. 3048100352 · CEO 이 규 연

I.Investment Overview

Target오미아코리아 (3048100352)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오미아코리아
영문명Omya Korea Inc.
대표자이 규 연
사업자등록번호3048100352
법인등록번호1512110000126
설립일1971.09.28
종업원수29명

V.Workforce

29

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW895.620218562022762.92023835.32024851.72025
영업이익100M KRW-27.22021-122.82022-842023-26.42024-0.62025
순이익100M KRW-662021-698.32022-89.62023-3720245.92025
Item20252024202320222021
자산총계618.8억원566.1억원573.5억원563.3억원1,126.2억원
부채총계390.8억원344.1억원439.5억원339.8억원985억원
자본총계227.9억원222억원134억원223.6억원141.2억원
매출액851.7억원835.3억원762.9억원856억원895.6억원
영업이익-5,683만원-26.4억원-84억원-122.8억원-27.2억원
순이익5.9억원-37억원-89.6억원-698.3억원-66억원

VII.Financial Ratios

FY2025 basis

-0.07%

영업이익률

0.7%

순이익률

0.96%

ROA

2.6%

ROE

171.46%

부채비율

36.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오미아코리아 투심보고서 | Alpha Lenz