오엔

비상장계속사업자

ON Co.,LTD

소문섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오엔

Business Reg. No. 1238174895 · CEO 소문섭

I.Investment Overview

Target오엔 (1238174895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오엔
영문명ON Co.,LTD
대표자소문섭
사업자등록번호1238174895
법인등록번호1352110008401
설립일1990.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.9202140.6202249.7202346.1202443.42025
영업이익100M KRW8.7202111.5202217.320231220247.62025
순이익100M KRW4.720216.1202212.920233.720240.62025
Item20252024202320222021
자산총계262.4억원259.1억원213.5억원204.3억원195억원
부채총계187.5억원184.8억원142.9억원146.6억원143.3억원
자본총계74.9억원74.3억원70.6억원57.7억원51.7억원
매출액43.4억원46.1억원49.7억원40.6억원34.9억원
영업이익7.6억원12억원17.3억원11.5억원8.7억원
순이익5,862만원3.7억원12.9억원6.1억원4.7억원

VI.Financial Ratios

FY2025 basis

17.48%

영업이익률

1.35%

순이익률

0.22%

ROA

0.78%

ROE

250.29%

부채비율

28.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오엔 투심보고서 | Alpha Lenz