원기업

비상장계속사업자

One Industries LTD.

원부성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원기업

Business Reg. No. 1278107608 · CEO 원부성

I.Investment Overview

Target원기업 (1278107608)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원기업
영문명One Industries LTD.
대표자원부성
사업자등록번호1278107608
법인등록번호1115110004469
설립일1984.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.12021179.42022211.32023193.82024171.42025
영업이익100M KRW5.42021-5.9202215.52023112024-7.92025
순이익100M KRW38.12021-17.62022820234.42024-16.32025
Item20252024202320222021
자산총계465.4억원474.1억원469.3억원447.8억원465억원
부채총계214.5억원206.9억원206.5억원193억원192.6억원
자본총계251억원267.3억원262.8억원254.8억원272.4억원
매출액171.4억원193.8억원211.3억원179.4억원209.1억원
영업이익-7.9억원11억원15.5억원-5.9억원5.4억원
순이익-16.3억원4.4억원8억원-17.6억원38.1억원

VI.Financial Ratios

FY2025 basis

-4.62%

영업이익률

-9.51%

순이익률

-3.5%

ROA

-6.5%

ROE

85.46%

부채비율

53.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원기업 투심보고서 | Alpha Lenz