원포올디앤씨

비상장계속사업자

oneforall d&c

조정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원포올디앤씨

Business Reg. No. 1058676570 · CEO 조정훈

I.Investment Overview

Target원포올디앤씨 (1058676570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원포올디앤씨
영문명oneforall d&c
대표자조정훈
사업자등록번호1058676570
법인등록번호1101113181015
설립일2005.03.08
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.3202144.8202251.1202365.8202471.22025
영업이익100M KRW9.42021-5.72022-1.3202323.1202417.12025
순이익100M KRW-8.92021-12.62022-4.8202316.1202412.52025
Item20252024202320222021
자산총계391억원389.9억원373.2억원382.4억원402.9억원
부채총계229.8억원240.9억원240.4억원244.8억원252.7억원
자본총계161.2억원148.9억원132.8억원137.5억원150.1억원
매출액71.2억원65.8억원51.1억원44.8억원68.3억원
영업이익17.1억원23.1억원-1.3억원-5.7억원9.4억원
순이익12.5억원16.1억원-4.8억원-12.6억원-8.9억원

VII.Financial Ratios

FY2025 basis

24.04%

영업이익률

17.51%

순이익률

3.19%

ROA

7.73%

ROE

142.57%

부채비율

41.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원포올디앤씨 투심보고서 | Alpha Lenz