원마트

비상장계속사업자

ONEMART.CO.,LTD

유상근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원마트

Business Reg. No. 1088164457 · CEO 유상근

I.Investment Overview

Target원마트 (1088164457)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원마트
영문명ONEMART.CO.,LTD
대표자유상근
사업자등록번호1088164457
법인등록번호1101110635502
설립일1989.06.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.720214.620224.92025
영업이익100M KRW1.62021-0.720223.420231.420241.22025
순이익100M KRW-1.420215.420220.120230.32024-1.72025
Item20252024202320222021
자산총계175.7억원151.1억원140.7억원133억원158.3억원
부채총계129억원102.6억원92.5억원84.9억원115.6억원
자본총계46.7억원48.5억원48.2억원48.1억원42.7억원
매출액4.9억원4.6억원6.7억원
영업이익1.2억원1.4억원3.4억원-7,439만원1.6억원
순이익-1.7억원2,658만원1,136만원5.4억원-1.4억원

VI.Financial Ratios

FY2025 basis

24.17%

영업이익률

-35.55%

순이익률

-0.99%

ROA

-3.74%

ROE

275.92%

부채비율

26.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원마트 투심보고서 | Alpha Lenz