온일

비상장계속사업자

강성재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

온일

Business Reg. No. 6228121143 · CEO 강성재

I.Investment Overview

Target온일 (6228121143)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명온일
대표자강성재
사업자등록번호6228121143
법인등록번호1846110028163
설립일1998.08.01
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2362021324.22022362.32023312.92024325.22025
영업이익100M KRW23.5202134.1202237202332.8202436.92025
순이익100M KRW3.2202120.9202230.1202327.9202429.52025
Item20252024202320222021
자산총계515.6억원523.2억원365.8억원320.9억원326.5억원
부채총계241.7억원278.9억원149.3억원134.5억원161억원
자본총계273.9억원244.4억원216.5억원186.4억원165.5억원
매출액325.2억원312.9억원362.3억원324.2억원236억원
영업이익36.9억원32.8억원37억원34.1억원23.5억원
순이익29.5억원27.9억원30.1억원20.9억원3.2억원

VII.Financial Ratios

FY2025 basis

11.34%

영업이익률

9.08%

순이익률

5.73%

ROA

10.78%

ROE

88.26%

부채비율

53.12%

자기자본비율

VIII.R&D Activity

Fields 재료 > 소성가공/분말

Keywords 전기차, 열처리, 열간단조, 매니폴드, 단조

YearProjectsPapersPatents
2026200
2025110
2024100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

온일 투심보고서 | Alpha Lenz