오앤유

비상장계속사업자

onu

오병환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오앤유

Business Reg. No. 1248716997 · CEO 오병환

I.Investment Overview

Target오앤유 (1248716997)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오앤유
영문명onu
대표자오병환
사업자등록번호1248716997
법인등록번호1348110221771
설립일2011.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,009.320213222022167.3202380.720242.22025
영업이익100M KRW88.52021-14.92022-75.52023-56.1202430.22025
순이익100M KRW67.820214.32022-39.52023-21.220242.92025
Item20252024202320222021
자산총계818.6억원814.2억원829.1억원857.4억원899.2억원
부채총계57.5억원56억원49.6억원38.5억원84.5억원
자본총계761.1억원758.3억원779.5억원819억원814.7억원
매출액2.2억원80.7억원167.3억원322억원1,009.3억원
영업이익30.2억원-56.1억원-75.5억원-14.9억원88.5억원
순이익2.9억원-21.2억원-39.5억원4.3억원67.8억원

VI.Financial Ratios

FY2025 basis

1,358.85%

영업이익률

129.16%

순이익률

0.35%

ROA

0.38%

ROE

7.56%

부채비율

92.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오앤유 투심보고서 | Alpha Lenz