온양교통운수

비상장계속사업자

ONYANG GYOTONG UNSU CO.,LTD

이 준 일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

온양교통운수

Business Reg. No. 3128100372 · CEO 이 준 일

I.Investment Overview

Target온양교통운수 (3128100372)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명온양교통운수
영문명ONYANG GYOTONG UNSU CO.,LTD
대표자이 준 일
사업자등록번호3128100372
법인등록번호1648110000608
설립일1966.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.42021192.72022200.42023188.92024203.72025
영업이익100M KRW5202121.9202225.8202312.920248.52025
순이익100M KRW0.2202116.3202218.1202311.5202411.72025
Item20252024202320222021
자산총계133.8억원111억원120.4억원105.7억원70.9억원
부채총계112.2억원115.3억원136.2억원139.6억원121.1억원
자본총계21.5억원-4.3억원-15.8억원-33.9억원-50.3억원
매출액203.7억원188.9억원200.4억원192.7억원150.4억원
영업이익8.5억원12.9억원25.8억원21.9억원5억원
순이익11.7억원11.5억원18.1억원16.3억원1,725만원

VI.Financial Ratios

FY2025 basis

4.16%

영업이익률

5.74%

순이익률

8.74%

ROA

54.28%

ROE

521.3%

부채비율

16.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

온양교통운수 투심보고서 | Alpha Lenz