우리인터텍스

비상장계속사업자

OORIINTERTEX.CO.LTD.,

이성현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리인터텍스

Business Reg. No. 2118687111 · CEO 이성현

I.Investment Overview

Target우리인터텍스 (2118687111)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리인터텍스
영문명OORIINTERTEX.CO.LTD.,
대표자이성현
사업자등록번호2118687111
법인등록번호1101111818363
설립일1999.12.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.22021189.72022158.3202329.72024562025
영업이익100M KRW3.820212.72022-21.12023-6.5202441.82025
순이익100M KRW1.4202144.62022-39.32023-51.22024142.52025
Item20252024202320222021
자산총계247.2억원364억원392.3억원406.9억원113.7억원
부채총계240.9억원389.2억원371.8억원355억원116.8억원
자본총계6.3억원-25.3억원20.5억원51.8억원-3.1억원
매출액56억원29.7억원158.3억원189.7억원100.2억원
영업이익41.8억원-6.5억원-21.1억원2.7억원3.8억원
순이익142.5억원-51.2억원-39.3억원44.6억원1.4억원

VII.Financial Ratios

FY2025 basis

74.67%

영업이익률

254.26%

순이익률

57.65%

ROA

2,278.06%

ROE

3,851.59%

부채비율

2.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리인터텍스 투심보고서 | Alpha Lenz