오페라

비상장계속사업자

OPERA

전긍수,최경섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오페라

Business Reg. No. 3058138735 · CEO 전긍수,최경섭

I.Investment Overview

Target오페라 (3058138735)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오페라
영문명OPERA
대표자전긍수,최경섭
사업자등록번호3058138735
법인등록번호1601110100141
설립일2002.07.01
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.4202122.2202222.2202311.7202489.22025
영업이익100M KRW4.920213.720222.62023-13.920240.72025
순이익100M KRW1.52021-1.32022-2.22023-18.52024-4.32025
Item20252024202320222021
자산총계461.1억원368.8억원339억원362.9억원363.9억원
부채총계320.8억원224.2억원175.9억원197.6억원197.4억원
자본총계140.3억원144.6억원163.1억원165.3억원166.6억원
매출액89.2억원11.7억원22.2억원22.2억원21.4억원
영업이익7,294만원-13.9억원2.6억원3.7억원4.9억원
순이익-4.3억원-18.5억원-2.2억원-1.3억원1.5억원

VII.Financial Ratios

FY2025 basis

0.82%

영업이익률

-4.82%

순이익률

-0.93%

ROA

-3.07%

ROE

228.68%

부채비율

30.42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오페라 투심보고서 | Alpha Lenz