오피트

비상장계속사업자

OPHIT CO.,LTD.

문종국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오피트

Business Reg. No. 1248180712 · CEO 문종국

I.Investment Overview

Target오피트 (1248180712)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오피트
영문명OPHIT CO.,LTD.
대표자문종국
사업자등록번호1248180712
법인등록번호1301110067149
설립일2001.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW72.3201877.1202191.1202202024
영업이익100M KRW-7.220180.520210.22022-1.72023-2.62024
순이익100M KRW-9.820181.820211.12022-272023-115.82024
Item20242023202220212018
자산총계91.2억원516.3억원524.3억원267.8억원116.1억원
부채총계228.8억원538.1억원462.1억원206.8억원49.5억원
자본총계-137.6억원-21.7억원62.2억원61억원66.7억원
매출액0원91.1억원77.1억원72.3억원
영업이익-2.6억원-1.7억원1,651만원5,083만원-7.2억원
순이익-115.8억원-27억원1.1억원1.8억원-9.8억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-126.97%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 보건의료 > 의료기기 · 전기/전자 > 영상/음향기기 · 전기/전자 > 광응용기기

Keywords 영상전송, 광전송, 초고해상도, 마이크로머시닝, 마이크로 머시닝

YearProjectsPapersPatents
2020100
2019100
2018110
2017003
2016138
2015124
2014101
2013100
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오피트 투심보고서 | Alpha Lenz