오렌지원

비상장계속사업자

orangeone

한철수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오렌지원

Business Reg. No. 1058787467 · CEO 한철수

I.Investment Overview

Target오렌지원 (1058787467)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오렌지원
영문명orangeone
대표자한철수
사업자등록번호1058787467
법인등록번호1101115146801
설립일2013.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW39.6202154.5202263.8202370.9202481.12025
영업이익100M KRW30.2202141.3202248.6202349.6202449.42025
순이익100M KRW24.1202129.5202219.2202315.8202422.82025
Item20252024202320222021
자산총계1,787억원1,336.7억원1,114.8억원311.9억원218.4억원
부채총계893.4억원731억원526.7억원217억원147.7억원
자본총계893.6억원605.7억원588.1억원94.9억원70.7억원
매출액81.1억원70.9억원63.8억원54.5억원39.6억원
영업이익49.4억원49.6억원48.6억원41.3억원30.2억원
순이익22.8억원15.8억원19.2억원29.5억원24.1억원

VI.Financial Ratios

FY2025 basis

60.88%

영업이익률

28.07%

순이익률

1.27%

ROA

2.55%

ROE

99.99%

부채비율

50%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오렌지원 투심보고서 | Alpha Lenz