오리엔트골프

비상장계속사업자

Orient Golf Co., Ltd

이동헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오리엔트골프

Business Reg. No. 1168148574 · CEO 이동헌

I.Investment Overview

Target오리엔트골프 (1168148574)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오리엔트골프
영문명Orient Golf Co., Ltd
대표자이동헌
사업자등록번호1168148574
법인등록번호1101110711675
설립일1990.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6152021930.62022244.62023119.3202452.62025
영업이익100M KRW7.3202176.72022-103.22023-34.82024-332025
순이익100M KRW38.62021108.72022-151.72023-105.62024-55.12025
Item20252024202320222021
자산총계263.9억원704.5억원759.4억원1,094.9억원323억원
부채총계222억원607.5억원556.8억원742.2억원79억원
자본총계41.9억원97억원202.5억원352.7억원244억원
매출액52.6억원119.3억원244.6억원930.6억원615억원
영업이익-33억원-34.8억원-103.2억원76.7억원7.3억원
순이익-55.1억원-105.6억원-151.7억원108.7억원38.6억원

VI.Financial Ratios

FY2025 basis

-62.69%

영업이익률

-104.67%

순이익률

-20.87%

ROA

-131.34%

ROE

529.41%

부채비율

15.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오리엔트골프 투심보고서 | Alpha Lenz