오리엔트리조트

비상장계속사업자

ORIENTRESORT

안윤주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오리엔트리조트

Business Reg. No. 2208772657 · CEO 안윤주

I.Investment Overview

Target오리엔트리조트 (2208772657)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오리엔트리조트
영문명ORIENTRESORT
대표자안윤주
사업자등록번호2208772657
법인등록번호1101113973751
설립일2008.10.09
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW67.4202168.3202259.1202335.7202431.72025
영업이익100M KRW-23.12021-27.32022-34.72023-38.82024-55.32025
순이익100M KRW-25.52021-21.92022-32.22023-31.82024-45.72025
Item20252024202320222021
자산총계405.8억원405.3억원364.4억원331.2억원286.1억원
부채총계645.6억원599.4억원526.6억원461.3억원394.2억원
자본총계-239.7억원-194.1억원-162.2억원-130억원-108.1억원
매출액31.7억원35.7억원59.1억원68.3억원67.4억원
영업이익-55.3억원-38.8억원-34.7억원-27.3억원-23.1억원
순이익-45.7억원-31.8억원-32.2억원-21.9억원-25.5억원

VII.Financial Ratios

FY2025 basis

-174.48%

영업이익률

-144.04%

순이익률

-11.25%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오리엔트리조트 투심보고서 | Alpha Lenz