오르페움제일차

비상장계속사업자

ORPHEUM

김봉효

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오르페움제일차

Business Reg. No. 3788100810 · CEO 김봉효

I.Investment Overview

Target오르페움제일차 (3788100810)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오르페움제일차
영문명ORPHEUM
대표자김봉효
사업자등록번호3788100810
법인등록번호1101116714508
설립일2018.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3202328.12024
영업이익100M KRW-0.72021-4.82022-12.8202329.72024
순이익100M KRW-0.62021-9.72022-25.1202346.62024
Item2024202320222021
자산총계641.4억원434억원363.9억원274.9억원
부채총계499.3억원378.8억원327.6억원275.6억원
자본총계142억원55.2억원36.3억원-7,394만원
매출액28.1억원3억원
영업이익29.7억원-12.8억원-4.8억원-7,486만원
순이익46.6억원-25.1억원-9.7억원-5,839만원

VI.Financial Ratios

FY2024 basis

105.61%

영업이익률

165.95%

순이익률

7.27%

ROA

32.83%

ROE

351.54%

부채비율

22.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오르페움제일차 투심보고서 | Alpha Lenz